Tour
More
1 / 25
2 / 25
3 / 25
20514 State Street, San Jacinto, CA 92583
3
beds
4
baths
5000
ft2
· 86684
ft2 lot
$1,350,000
$270 / ft2
Listing provided courtesy of Thomas Kadar, Keller Williams.
Source CRMLS.
11 independent units on over 2 acres of land against the hillside. Very well maintained and updated interiors with new bathrooms and kitchens. Over $135,000 in gross income a year with minimal expenses. Quiet area close by San Jacinto college, Soboba Springs Golf course and Soboba Casino. Additional opportunities to add more units or use land for other development purposes down the line. Rent Roll: Apt #1--------------$970 (1 bedroom, 1 bath-tub/shower) Apt# 2---------------$975 (1 bedroom, 1 bath-shower) Apt #3--------------$1000(1 bedroom, 1 bath-shower) Apt #4---------------$945 ( Studio 1 bath-shower) Apt # 5--------------$945 ( Studio 1 bath-shower) Apt # 6--------------$945 (Studio 1 bath-shower) Apt #7 --------------$1095 (1 bedroom 1 bath-large shower) Apt # 8-------------$1075 (1 bedroom 1 large tub/shower) Apt #9 -------------$1070 ( 1 bedroom 1 large tub/shower) Apt #10-------------$1175 (1 bedroom + office space could be small bedroom, 1 bath-shower) Mobil #11----------$1288 (2 bedroom 2 bath) It is a double wide with porch
HOA
$—/month
On market
5 months
Year built
1980
Property type
Multi-Family
Parking
11
MLS
LG20246946
Price / Sq.Ft.
$270 / ft2
Status
Active
price-analysis-v2
Price analysis
prepare-offer
Prepare an offer
Tour this home
Request a free tour of this home
Wednesday
21
April
Thursday
22
April
Friday
23
April
Saturday
24
April
Sunday
25
April
Monday
26
April
Tuesday
27
April
Wednesday
28
April
Thursday
29
April
Friday
30
April
Saturday
1
May
Sunday
2
May
Monday
3
May
Tuesday
4
May
Tour type :
In person
Need a Lyft ride to and from your tour?
Flyhomes Cash Offer
Based on a price of $1,350,000
Rebate:
Cash Offer Costs:
Net Rebate:
Negotiating Power:
Flyhomes Cash Offer
$0
$0
+$263/day
$0
Best
Flyhomes Guaranteed Offer
$6,750
- -
$6,750
Better
Discount Brokerage
$5,035
not offered
$5,035
Average
Traditional Brokerage
$0
not offered
$0
Variable
Legal Disclaimer: The Savings Calculator is intended for planning and educational purposes only, and should not be solely relied upon in your decision to participate in Flyhomes’ Cash Offer or other programs.Read more
Property Details
Interior Features & Layout
Rooms Info
•   
Average3 Bed Area Units: Square Feet
•   
Average Studio Area Units: Square Feet
•   
Average2 Bed Area Units: Square Feet
•   
Average1 Bed Area Units: Square Feet
Interior Size
•   
Building Area Total: 5000.00
Property, Lot, Community & Exterior Features
Parking Info
•   
Garage Spaces: 11.00
Building Info
•   
Building Area Units: Square Feet
•   
Year Built Source: Estimated
Lot Info
•   
Zoning: R-3
•   
Lot Features: 2-5 Units/Acre
•   
Lot Size Source: Assessor
•   
Elevation Units: Feet
•   
Lot Size Acres: 1.9900
•   
Lot Size Area: 86684.0000
•   
Lot Size Units: Square Feet
Community Info
•   
Number Of Buildings: 6
•   
Total Units: 11
Property Features
•   
Common Walls: 1 Common Wall
Utilities & Other Information
Utilities
•   
Number Of Separate Electric Meters: 1
•   
Number Of Separate Gas Meters: 11
•   
Number Of Separate Water Meters: 1
Water & Sewer Info
•   
Water Source: Public
•   
Sewer: Conventional Septic
Listing Details, Costs & Financing Information
Financial Info
•   
Water Sewer Expense: 1959.00
•   
Fuel Expense: 0.00
•   
Trash Expense: 1656.00
•   
New Taxes Expense: 12000.00
•   
Insurance Expense: 1500.00
•   
Professional Management Expense: 0.00
•   
Total Expenses: 28988.00
•   
Gross Scheduled Income: 137796.00
•   
Operating Expense: 16988.00
Tax/Assessment Info
•   
Gross Income: 137796.00
•   
Tax Year: 2020
•   
Taxes: 2469.0
Lease Info
•   
Net Operating Income: 108808.00
Listing Info
•   
Status: Active
Other
•   
Electric Expense: 6886.00
Multi Unit Information
Unit 3 Information
•   
Unit 3 Bedrooms: 2
•   
Unit 3 Actual Rent: 1288.00
•   
Unit 3 Total Units: 1
•   
Has Attached Garage
•   
Unit 3 Furnished Units: Unfurnished
•   
Unit 3 Garage Spaces: 1.00
•   
Unit 3 Bathrooms: 2
•   
Unit 3 Total Rent: 1288.00
Unit 2 Information
•   
Unit 2 Actual Rent: 945.00
•   
Unit 2 Total Units: 3
•   
Has Attached Garage
•   
Unit 2 Furnished Units: Unfurnished
•   
Unit 2 Bathrooms: 1
•   
Unit 2 Garage Spaces: 1.00
•   
Unit 2 Total Rent: 2835.00
Unit 1 Information
•   
Unit 1 Bedrooms: 1
•   
Unit 1 Total Units: 7
•   
Has Attached Garage
•   
Unit 1 Furnished Units: Unfurnished
•   
Unit 1 Garage Spaces: 1.00
•   
Unit 1 Bathrooms: 1
•   
Unit 1 Actual Rent: 1100.00
•   
Unit 1 Total Rent: 7700.00
Multi Unit Information
•   
# Of Units: 3
•   
Number Of Units Leased: 11
School Neighborhood & Directions
Location
•   
Community Features: Biking, BLM/National Forest, Foothills, Preserve/Public Land, Rural
•   
Directions: State St and Gilman Springs Rd adjacent to Temple
Other
Calculation
•   
Dom: 21
•   
Cdom: 21
The information contained in this listing has not been verified by Flyhomes and should be verified by the buyer.

Data last updated: Apr 20, 2021 1:16pm
Neighborhood snapshot
31
Properties for sale
5
Median days on market
$193.10
Median sold price/sqft
101.32%
Sold/List %
walk-icon}
walk score® :
transit-icon}
transit score® :
bike-icon}
bike score® :
Property History
11/25/2020
11/25/2020
CRMLS #LG20246946
active
CRMLS #LG20246946
$1,350,000
Nearby Similar Homes
street view
$1,190,000
1431 N Lyon Avenue
Hemet, CA 92543
3 bed
2 bath
2000
 ft²
 · 
389862
 ft²  lot
Recently Sold Nearby
Products
BrokerageMortgageToursTitle & Escrow
Download the Flyhomes App
Equal Housing Opportunity
By searching, you agree to the Terms of Use and Privacy Policy.
California DRE #02012110

1 Homes are subject to our approval and must be listed within an MLS in the areas that Flyhomes operates. Homes are subject to inspections and other limitations.
Flyhomes © 2021