Financial Info
•
Tenant Pays: Cable TV, Electricity, Gas, Telephone
•
Gross Operating Income: 84828.00
•
Water Sewer Expense: 2700.00
•
Tax Annual Amount: 9682.00
•
Laundry Income: 1200.00
•
Vacancy Allowance Rate: 10.00
•
Maintenance Expense: 5000.00
•
Total Actual Rent: 93048.00
•
New Taxes Expense: 9682.00
•
Insurance Expense: 4000.00
•
Vacancy Allowance: 9424
•
Professional Management Expense: 0.00
•
Total Expenses: 24862.00
•
Gross Scheduled Income: 94248.00
•
Operating Expense: 24862.00
Tax/Assessment Info
Lease Info
•
Net Operating Income: 59966.00