Tour
More
1 / 40
2 / 40
3 / 40
PENDING
Listing provided courtesy of Rhoda Kiely, Daily Realty Group LLC.
Source NWMLS.
21125 78th St SW Unit #A,B,C, Edmonds, WA 98026
6
beds
4.5
baths
3600
ft2
· 9148
ft2 lot
$1,150,000
$319 / ft2
3d-v2
3D virtual tour
Centrally Located in Edmonds, close to schools, hospitals, recreation, shopping & transportation. Townhome style rental units with brick on lower level & vinyl siding on upper level. Each unit has a private patio space in a fully fenced back yard with lovely landscaping in both the front and back of units. Long term prompt paying tenants (all want to stay). A & B units have the same floorplan and unit C is flipped. All units have a kitchen, living room, dining room, stairs & an extra storage unit. Upper level has an extraordinarily large master bedroom, large 2nd bedroom, deep closets and full bath. Eight (8) parking spaces (unassigned). New roof in 2016, new fence in 2015 & new vinyl windows in 2003.
HOA
$0/month
On market
2 months
Year built
1978
Property type
53 Tri Plex,Multi Family
Parking
8
MLS
1725116
Price / Sq.Ft.
$319 / ft2
Status
Pending
price-analysis-v2
Price analysis
prepare-offer
Prepare an offer
Tour this home
Request a free tour of this home
Thursday
15
April
Friday
16
April
Saturday
17
April
Sunday
18
April
Monday
19
April
Tuesday
20
April
Wednesday
21
April
Thursday
22
April
Friday
23
April
Saturday
24
April
Sunday
25
April
Monday
26
April
Tuesday
27
April
Wednesday
28
April
Tour type :
In person
Need a Lyft ride to and from your tour?
Flyhomes Cash Offer
Based on a price of $1,150,000
Rebate:
Cash Offer Costs:
Net Rebate:
Negotiating Power:
Flyhomes Cash Offer
$8,625
$4,477
+$201/day
$4,148
Best
Flyhomes Guaranteed Offer
$8,625
- -
$8,625
Better
Discount Brokerage
$3,968
not offered
$3,968
Average
Traditional Brokerage
$0
not offered
$0
Variable
Legal Disclaimer: The Savings Calculator is intended for planning and educational purposes only, and should not be solely relied upon in your decision to participate in Flyhomes’ Cash Offer or other programs.Read more
Property Details
Interior Features & Layout
Oven Unit 1
Oven Unit 1
Oven Unit 2
Oven Unit 2
Virtual Tour Link
https://tours.virtuance.com/public/vtour/display/1777484?idx=1#!/
Dishwasher Unit 1
Dishwasher Unit 1
Washer Dryer Unit 1
Washer Dryer Unit 1
Dishwasher Unit 2
Dishwasher Unit 2
Washer Dryer Unit 2
Washer Dryer Unit 2
Dishwasher Unit 3
Dishwasher Unit 3
Heating Details
Baseboard
Refrigerator Unit 1
Refrigerator Unit 1
Flooring
Vinyl, Wall to Wall Carpet
Refrigerator Unit 2
Refrigerator Unit 2
Unit 1 Baths
1.50
Unit 2 Baths
1.50
Unit 3 Baths
1.50
Unit 3 Beds
2
Unit 4 Baths
0.00
Unit 2 Beds
2
Unit 1 Beds
2
Unit 5 Baths
0.00
Unit 6 Baths
0.00
Property, Lot, Community & Exterior Features
Total Units In Building
3
Area Amenities
Storage
Zoning
Multi-Family
Lot Features
Fenced-Fully, Patio
Lot Size Source
Snohomish Cty Records
Mls Prop Type
53 - Tri-plex, Multi-Family
Building Exterior Details
Brick, Metal/Vinyl
Uncovered Spaces
8
Zoning Type
City
Building Condition
Good
Style
53 - Tri-plex
Project Name
Willowdale Gardens Div. 1
Foundation
Poured Concrete
Unit 3 Sqft
1200
Roof
Composition
Effective Year Built
1978
Unit 2 Sqft
1200
Lot Details
Paved Street
Unit 1 Sqft
1200
Mls Property Type
Multi-Family
Unit 1 Details
A
Unit 2 Details
B
Unit 3 Details
C
Number Stories
2
Year Built Source
PR
Utilities & Other Information
Water / Sewer / Garbage
3132
Water Source
Public
Power Company
Snohomish PUD
Sewer Company
City of Edmonds
Energy Source
Electric
Sewer
Sewer Connected
Water Company
City of Edmonds
Listing Details, Costs & Financing Information
Insurance Expenses
1500
Form 17
Provided
Possession
Sub. Tenant's Rights
Buyer's Agent Commission
2
Terms
Cash Out, Conventional
Net Operating Income
31965
Monthly Rent Unit 1
1135
Monthly Rent
3490
Monthly Rent Unit 2
1260
Gross Rent Multiplier
27
Monthly Rent Unit 3
1125
Cap Rate
2.77
Tax Year
2020
Sale Type
MLS
Status
Pending
Gross Scheduled Income
42450
Taxes
5853
Operating Expense
10485, 10485
Preliminary Title Ordered
Preliminary Title Ordered
Apn
00614300002001
Gross Adjusted Income
31965
School Neighborhood & Directions
Map Book
Thom
Directions
From Hwy 99 head west on 212th to 78th head North on 78th
Details provided by NWMLS and may not match the public record.The information contained in this listing has not been verified by Flyhomes and should be verified by the buyer.

Data last updated: Apr 15, 2021 9:35am
Neighborhood snapshot
27
Properties for sale
6
Median days on market
$339.06
Median sold price/sqft
103.88%
Sold/List %
walk-icon}
walk score® :
transit-icon}
transit score® :
bike-icon}
bike score® :
Property History
03/25/2021
03/25/2021
NWMLS #1725116
pending
NWMLS #1725116
$1,150,000
02/09/2021
02/09/2021
NWMLS #1725116
active
NWMLS #1725116
$1,150,000
+202.63%
06/23/2002
06/23/2002
Public Record
sold
Public Record
$380,000
+4.11%
07/27/1998
07/27/1998
Public Record
sold
Public Record
$365,000
+787.62%
03/20/1994
03/20/1994
Public Record
sold
Public Record
$41,121
Nearby Similar Homes
street view
OPEN
Sat 12-3pm
$925,000
8202 190th St SW
Edmonds, WA 98026
5 bed
2.75 bath
2681
 ft²
 · 
13068
 ft²  lot
Courtesy of NWMLS
Recently Sold Nearby
Products
BrokerageMortgageToursTitle & Escrow
Download the Flyhomes App
Equal Housing Opportunity
By searching, you agree to the Terms of Use and Privacy Policy.
California DRE #02012110

1 Homes are subject to our approval and must be listed within an MLS in the areas that Flyhomes operates. Homes are subject to inspections and other limitations.
Flyhomes © 2021